14/07/2025
LUMANDA PROJECT ESTIMATE – 1 LIMA (50m x 50m)
Crop Cycle Duration: 3 Months (Multiple Harvests)
Maturity: 30 Days | Harvesting Interval: Every 12-15 Days
Planting Method: Broadcast | Spacing Between Beds: 30cm to 50cm
Seed Rate: 500g per Lima | Manure Application: Biweekly
INCOME PROJECTIONS
Estimated Yield per Harvest (Average): 20 x 50kg bags
Selling Price (Average): K440 per 50kg bag (wholesale price range is K440–K500 per 50kg as of 7/14/2025)
Total Harvests in 3 Months: 6 (assuming good management and weekly harvests)
💰 Gross Revenue:
20 bags x K440 x 10 harvests = K52,800
📦 What You’ll Need to Invest: What Will It Cost?
🌱 Lumanda Seeds (500g) – K750
💩 Manure (24 x 50kg bags) – K720
🧪 D Compound (3 bags) – K2700
🧪 Urea (3 bags) – K2925
🛡️ Pesticide (3 bottles) – K900
👷🏾♂️ Labor – K5,400
📊 Total Input Cost: K13,395 - K15,000
NET PROFIT CALCULATION
💸 Profit = Gross Revenue – Total Input Cost
K52,800 – K15,000 = K37,800
SUMMARY
✅ Initial Investment: K15,000
✅ Expected Income in 3 Months: K52,800
✅ Expected Net Profit: K37,800
✅ Harvest Frequency: Every 12–15 days
✅ Potential Yield: 120 bags (50kg each) over 3 months
✅ Seeds Available At: Nguvu Zaibatsu Investments Ltd
NOTES:
Grasshoppers, Mealy bugs and Aphids are common pests, but easily managed with a proper spraying program and regular irrigation.
Regular weeding, manure application, and timely watering are key to maintaining yields for the 3-month period.
To order your seed contact 0767-762977 today.
