20/03/2018
March 2018 update
TERRAVERDE RESIDENCES
Carmona, Cavite
- - - - -
Sample Computation
As of March 2018
PHASE 2
Regular units
Prices may still change
- - - - -
1. MICAH Model
Rsvn Fee-P10,000
TCP-P923,000.00
Loanable 907,000
Equity 16,000.00
Misc 63,261.50
Total DP-P79,261.50
Payable in 12months at P6,605.13/ month
MA (PAGIBIG)
30yrs Term
Inclusive of Insurances and HDMF Premium
P6,414.02
Required GMi-P16,370
- - - - -
2. ELOISA Model
Rsvn Fee-P10,000
TCP-P1,134,600.00
Loanable 1,112,000
Equity 22,600.00
Misc 77,383.00
Total DP-P99,983.00
Payable in 12 months at P8,331.92/ month
MA (PAGIBIG)
30 yrs Term
Inclusive of Insurances and HDMF Premium
P7,955.51
Required GMi-P20,082
- - - - -
3. HANNAH Model
Rsvn Fee-P15,000
TCP-P1,764,000.00
Loanable 1,644,000
Equity 120,000.00
Misc 117,931.00
Total DP-P237,931.00
Payable in 12 months at P19,827.56/ month
MA (PAGIBIG)
30 yrs Term
Inclusive of Insurances and HDMF Premium
P11,936.70
Required GMi-P34,638
- - - - -
Sample Computation
As of March 2017
PHASE 1
Regular Units
- - - - -
4. SAMANTHA Model
Rsvn Fee-P15,000.00
TCP-P2,215,600.00
Loanable 2,177,000
Equity 37,600.00
Misc 148,395.50
Total DP-P186,995.50
Payable in 9 months at P20,777.28/ month
MA (PAGIBIG)
30yrs Term at P15,823.60/month
Required GMi-P45,867.07
- - - - -
5. OLIVIA Model
Rsvn Fee-P15,000.00
TCP-P2,789,950.00
Loanable 2,789,000
Equity 950.00
Misc 188,315.00
Total DP-P189,265.00
Payable in 9 months at P21,029.44/ month
MA (PAGIBIG)
30 yrs Term at P20,479.21/month
Required GMi-P58,761.26
- - - - -
NOTE:
- Phase 1 and Phase 2 are SOLD-OUT. Computation for Reference only. Computation Subject to change on next phase
- incoming location of Micah, Eloisa and Hannah units will be at Phase 4
- incoming location of Samantha and Olivia units will be at Phase 4A